Property Info
- MLS P4938918
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1080
- Living Area (sqft) 1016
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
- Open Floorplan
Cash Flow
| Cap Rate6.0 | Gross Yield8.2% | Annual Rent$10,200.00 | Property Taxes$2,753.07 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,200.00 $850.00 / mo | $51,000.00 $850.00 / mo | $102,000.00 $850.00 / mo | |||
| Estimated Expenses | $2,753.07 | $13,765.35 | $27,530.70 | |||
| Net Cash Flow | $7,446.93 | $37,234.65 | $74,469.30 |