(MLS: P4938760) For Sale
,
(Polk),
Haines City Florida 33844
Currently Rented at $800.00 / month
Area: 495
- MLS P4938760
- Unit No -
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 495
- Living Area (sqft) 411
- Foundation Slab
- Min Lease Slab
- HOA Fees $372.00
Cash Flow
|
Cap Rate6.5
|
Gross Yield14.8%
|
Annual Rent$9,600.00
|
Property Taxes$915.10
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$9,600.00 $800.00 / mo
|
$48,000.00 $800.00 / mo
|
$96,000.00 $800.00 / mo
|
| Estimated Expenses |
|
|
|
$915.10 |
$4,575.50 |
$9,151.00 |
| Net Cash Flow |
|
|
|
$8,684.90 |
$43,424.50 |
$86,849.00 |
| HOA Fees |
|
|
|
$4,464.00 |
$22,320.00 |
$44,640.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.