5986 TIVOLI GARDENS BLVD (MLS: P4938503) For Sale

5986 TIVOLI GARDENS BLVD, (Orange), Orlando Florida 32829

Currently Rented at $2,000.00 / month

Area: 1829

Property Info

  • MLS P4938503
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1829
  • Living Area (sqft) 1464
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $325.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$340,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.5 Gross Yield7.1% Annual Rent$24,000.00 Property Taxes$1,320.62 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $1,320.62 $6,603.10 $13,206.20
Net Cash Flow $22,679.38 $113,396.90 $226,793.80
HOA Fees $3,900.00 $19,500.00 $39,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.