264 RAMSGATE WAY (MLS: P4937504) For Sale

264 RAMSGATE WAY, (Polk), Haines City Florida 33844

Currently Rented at $1,800.00 / month

Area: 1776

Property Info

  • MLS P4937504
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1776
  • Living Area (sqft) 1776
  • Foundation Crawlspace
  • Min Lease Crawlspace
  • HOA Fees $387.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Window Treatments

Buy Price

$
$224,999.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.6 Gross Yield9.6% Annual Rent$21,600.00 Property Taxes$2,118.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $2,118.00 $10,590.00 $21,180.00
Net Cash Flow $19,482.00 $97,410.00 $194,820.00
HOA Fees $4,644.00 $23,220.00 $46,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.