374 TROON CT (MLS: P4936606) For Sale
374 TROON CT,
(Polk),
Winter Haven Florida 33884
Currently Rented at $1,650.00 / month
Area: 2276
- MLS P4936606
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 2276
- Living Area (sqft) 1634
- Foundation Slab
- Min Lease Slab
- HOA Fees $129.17
Cash Flow
|
Cap Rate6.7
|
Gross Yield8.8%
|
Annual Rent$19,800.00
|
Property Taxes$3,099.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$3,099.00 |
$15,495.00 |
$30,990.00 |
| Net Cash Flow |
|
|
|
$16,701.00 |
$83,505.00 |
$167,010.00 |
| HOA Fees |
|
|
|
$1,550.04 |
$7,750.20 |
$15,500.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.