Property Info
- MLS P4936329
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 3317
- Living Area (sqft) 2128
- Foundation Slab
- Min Lease -
Interior Features
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate-0.3 | Gross Yield0.9% | Annual Rent$3,600.00 | Property Taxes$4,866.96 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $3,600.00 $300.00 / mo | $18,000.00 $300.00 / mo | $36,000.00 $300.00 / mo | |||
| Estimated Expenses | $4,866.96 | $24,334.80 | $48,669.60 | |||
| Net Cash Flow | -$1,266.96 | -$6,334.80 | -$12,669.60 |