3923 BALDWIN LN (MLS: P4935847) For Sale

3923 BALDWIN LN, (Polk), Winter Haven Florida 33884

Currently Rented at $2,000.00 / month

Area: 2344

Property Info

  • MLS P4935847
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2344
  • Living Area (sqft) 1719
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $467.00

Interior Features

  • High Ceilings
  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$263,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 9.1%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.4 Gross Yield9.1% Annual Rent$24,000.00 Property Taxes$4,081.96 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,081.96 $20,409.80 $40,819.60
Net Cash Flow $19,918.04 $99,590.20 $199,180.40
HOA Fees $5,604.00 $28,020.00 $56,040.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.