138 FLAMINGO ST (MLS: P4935499) For Sale

138 FLAMINGO ST, (Polk), Davenport Florida 33837

Currently Rented at $950.00 / month

Area: 616

Property Info

  • MLS P4935499
  • Unit No -
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 616
  • Living Area (sqft) 616
  • Foundation Crawlspace
  • Min Lease Crawlspace
  • HOA Fees $61.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Thermostat
  • Window Treatments

Buy Price

$
$85,000.00

Rental Price

$
$950.00
  • Cap Rate
  • 11%
  • Gross Yield
  • 13.4%
  • Lease End Date
  • December 03, 2026
  • Rent Amount

  • $950.00

Cash Flow

Cap Rate11.0 Gross Yield13.4% Annual Rent$11,400.00 Property Taxes$1,300.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $11,400.00 $950.00 / mo $57,000.00 $950.00 / mo $114,000.00 $950.00 / mo
Estimated Expenses $1,300.00 $6,500.00 $13,000.00
Net Cash Flow $10,100.00 $50,500.00 $101,000.00
HOA Fees $732.00 $3,660.00 $7,320.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.