Property Info
- MLS P4934846
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1445
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.1 | Gross Yield8.4% | Annual Rent$25,200.00 | Property Taxes$3,981.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,200.00 $2,100.00 / mo | $126,000.00 $2,100.00 / mo | $252,000.00 $2,100.00 / mo | |||
| Estimated Expenses | $3,981.00 | $19,905.00 | $39,810.00 | |||
| Net Cash Flow | $21,219.00 | $106,095.00 | $212,190.00 |