104 WODEN WAY (MLS: P4934554) For Sale

104 WODEN WAY, (Polk), Winter Haven Florida 33884

Currently Rented at $2,300.00 / month

Area: 2218

Property Info

  • MLS P4934554
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2218
  • Living Area (sqft) 2218
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $381.67

Interior Features

  • Ceiling Fans(s)
  • Central Vaccum
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Split Bedroom
  • Window Treatments

Buy Price

$
$379,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • June 01, 2027
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate4.9 Gross Yield7.3% Annual Rent$27,600.00 Property Taxes$4,453.37 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $4,453.37 $22,266.85 $44,533.70
Net Cash Flow $23,146.63 $115,733.15 $231,466.30
HOA Fees $4,580.04 $22,900.20 $45,800.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.