Property Info
- MLS P4934492
- Unit No -
- Bedrooms 6
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1783
- Foundation Crawlspace, Pillar/Post/Pier
- Min Lease Crawlspace, Pillar/Post/Pier
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate5.8 | Gross Yield6.7% | Annual Rent$22,200.00 | Property Taxes$3,231.05 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,200.00 $1,850.00 / mo | $111,000.00 $1,850.00 / mo | $222,000.00 $1,850.00 / mo | |||
| Estimated Expenses | $3,231.05 | $16,155.25 | $32,310.50 | |||
| Net Cash Flow | $18,968.95 | $94,844.75 | $189,689.50 |