750 AVENUE O SW (MLS: P4933813) For Sale

750 AVENUE O SW, (Polk), Winter Haven Florida 33880

Currently Rented at $1,250.00 / month

Area: -

Property Info

  • MLS P4933813
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1360
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$150,000.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 9%
  • Gross Yield
  • 10%
  • Lease End Date
  • -

  • Rent Amount
  • $1,250.00

Cash Flow

Cap Rate9.0 Gross Yield10% Annual Rent$15,000.00 Property Taxes$1,434.16 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $1,434.16 $7,170.80 $14,341.60
Net Cash Flow $13,565.84 $67,829.20 $135,658.40