Property Info
- MLS P4933719
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1490
- Living Area (sqft) 924
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate2.5 | Gross Yield3.4% | Annual Rent$9,600.00 | Property Taxes$2,735.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $2,735.00 | $13,675.00 | $27,350.00 | |||
| Net Cash Flow | $6,865.00 | $34,325.00 | $68,650.00 |