43420 HIGHWAY 27 #242 (MLS: P4933330) For Sale
43420 HIGHWAY 27 #242,
(Polk),
Davenport Florida 33837
Currently Rented at $950.00 / month
Area: 300
- MLS P4933330
- Unit No 242
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 300
- Living Area (sqft) 300
- Foundation Concrete Perimeter, Slab
- Min Lease Concrete Perimeter, Slab
- HOA Fees $242.00
Cash Flow
|
Cap Rate11.6
|
Gross Yield16.8%
|
Annual Rent$11,400.00
|
Property Taxes$642.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$11,400.00 $950.00 / mo
|
$57,000.00 $950.00 / mo
|
$114,000.00 $950.00 / mo
|
| Estimated Expenses |
|
|
|
$642.00 |
$3,210.00 |
$6,420.00 |
| Net Cash Flow |
|
|
|
$10,758.00 |
$53,790.00 |
$107,580.00 |
| HOA Fees |
|
|
|
$2,904.00 |
$14,520.00 |
$29,040.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.