Property Info
- MLS P4932208
- Unit No -
- Bedrooms 6
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2132
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate3.6 | Gross Yield4.1% | Annual Rent$15,300.00 | Property Taxes$1,922.37 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,300.00 $1,275.00 / mo | $76,500.00 $1,275.00 / mo | $153,000.00 $1,275.00 / mo | |||
| Estimated Expenses | $1,922.37 | $9,611.85 | $19,223.70 | |||
| Net Cash Flow | $13,377.63 | $66,888.15 | $133,776.30 |