Property Info
- MLS P4930034
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1904
- Living Area (sqft) 969
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Built-in Features
- Eat-in Kitchen
- Kitchen/Family Room Combo
- L Dining
- Other
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
Cash Flow
| Cap Rate10.1 | Gross Yield11% | Annual Rent$13,200.00 | Property Taxes$1,087.98 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $1,087.98 | $5,439.90 | $10,879.80 | |||
| Net Cash Flow | $12,112.02 | $60,560.10 | $121,120.20 |