Property Info
- MLS P4928565
- Unit No -
- Bedrooms 6
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1740
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
Interior Features
- Ceiling Fans(s)
- Other
- Thermostat
Cash Flow
| Cap Rate1.7 | Gross Yield2.5% | Annual Rent$8,400.00 | Property Taxes$2,587.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $8,400.00 $700.00 / mo | $42,000.00 $700.00 / mo | $84,000.00 $700.00 / mo | |||
| Estimated Expenses | $2,587.00 | $12,935.00 | $25,870.00 | |||
| Net Cash Flow | $5,813.00 | $29,065.00 | $58,130.00 |