401 N LAKE AVE (MLS: P4927935) For Sale

401 N LAKE AVE, (Highlands), Avon Park Florida 33825

Currently Rented at $1,300.00 / month

Area: -

Property Info

  • MLS P4927935
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1692
  • Foundation Other
  • Min Lease Other

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • L Dining
  • Primary Bedroom Main Floor
  • Open Floorplan
  • Other
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat

Buy Price

$
$299,900.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 5.2%
  • Lease End Date
  • August 31, 2024

  • Rent Amount
  • $1,300.00

Cash Flow

Cap Rate4.8 Gross Yield5.2% Annual Rent$15,600.00 Property Taxes$1,302.73 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $1,302.73 $6,513.65 $13,027.30
Net Cash Flow $14,297.27 $71,486.35 $142,972.70