20097 SW 84 ST NW (MLS: OM733982) For Sale

20097 SW 84 ST NW, (Marion), Dunnellon Florida 34431

Currently Rented at $1,000.00 / month

Area: 1980

Property Info

  • MLS OM733982
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 1980
  • Living Area (sqft) 1766
  • Foundation Block, Slab
  • Min Lease Block, Slab

Interior Features

  • Built-in Features
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Walk-In Closet(s)

Buy Price

$
$330,000.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 3.6%
  • Gross Yield
  • 3.6%
  • Lease End Date
  • October 12, 2027
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate3.6 Gross Yield3.6% Annual Rent$12,000.00 Property Taxes$261.49 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $261.49 $1,307.45 $2,614.90
Net Cash Flow $11,738.51 $58,692.55 $117,385.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.