1548 SE 27 ST #C (MLS: OM733885) For Sale
1548 SE 27 ST #C,
(Marion),
Ocala Florida 34471
Currently Rented at $1,200.00 / month
Area: 792
- MLS OM733885
- Unit No C
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 792
- Living Area (sqft) 792
- Foundation Block
- Min Lease Block
- HOA Fees $321.00
- Eat-in Kitchen
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
- Solid Wood Cabinets
- Stone Counters
- Thermostat
Cash Flow
|
Cap Rate5.7
|
Gross Yield9.7%
|
Annual Rent$14,400.00
|
Property Taxes$2,017.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$2,017.00 |
$10,085.00 |
$20,170.00 |
| Net Cash Flow |
|
|
|
$12,383.00 |
$61,915.00 |
$123,830.00 |
| HOA Fees |
|
|
|
$3,852.00 |
$19,260.00 |
$38,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.