4520 SE 30TH ST (MLS: OM733751) For Sale

4520 SE 30TH ST, (Marion), Ocala Florida 34480

Currently Rented at $2,650.00 / month

Area: 4875

Property Info

  • MLS OM733751
  • Unit No -
  • Bedrooms 6
  • Bathrooms 5
  • Area (sqft) 4875
  • Living Area (sqft) 3911
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $73.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Primary Bedroom Main Floor
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Split Bedroom
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$489,900.00

Rental Price

$
$2,650.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $2,650.00

Cash Flow

Cap Rate5.0 Gross Yield6.5% Annual Rent$31,800.00 Property Taxes$6,403.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,800.00 $2,650.00 / mo $159,000.00 $2,650.00 / mo $318,000.00 $2,650.00 / mo
Estimated Expenses $6,403.00 $32,015.00 $64,030.00
Net Cash Flow $25,397.00 $126,985.00 $253,970.00
HOA Fees $876.00 $4,380.00 $8,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.