4900 NW 120TH ST (MLS: OM733166) For Sale

4900 NW 120TH ST, (Marion), Reddick Florida 32686

Currently Rented at $6,500.00 / month

Area: 5046

Property Info

  • MLS OM733166
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 5046
  • Living Area (sqft) 2688
  • Foundation Slab
  • Min Lease -

Interior Features

  • Built-in Features
  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Window Trea

Buy Price

$
$1,425,000.00

Rental Price

$
$6,500.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 5.5%
  • Lease End Date
  • -
  • Rent Amount

  • $6,500.00

Cash Flow

Cap Rate4.9 Gross Yield5.5% Annual Rent$78,000.00 Property Taxes$8,006.63 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $78,000.00 $6,500.00 / mo $390,000.00 $6,500.00 / mo $780,000.00 $6,500.00 / mo
Estimated Expenses $8,006.63 $40,033.15 $80,066.30
Net Cash Flow $69,993.37 $349,966.85 $699,933.70

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.