12390 SE 135TH TER (MLS: OM732967) For Sale

12390 SE 135TH TER, (Marion), Ocklawaha Florida 32179

Currently Rented at $1,500.00 / month

Area: 1557

Property Info

  • MLS OM732967
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1557
  • Living Area (sqft) 936
  • Foundation Slab, Stem Wall
  • Min Lease Slab, Stem Wall

Interior Features

  • Window Treatments

Buy Price

$
$199,500.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 8%
  • Gross Yield
  • 9%
  • Lease End Date
  • October 12, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate8.0 Gross Yield9% Annual Rent$18,000.00 Property Taxes$2,120.32 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,120.32 $10,601.60 $21,203.20
Net Cash Flow $15,879.68 $79,398.40 $158,796.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.