14948 SW 28TH TERRACE RD (MLS: OM732796) For Sale

14948 SW 28TH TERRACE RD, (Marion), Ocala Florida 34473

Currently Rented at $2,100.00 / month

Area: 2017

Property Info

  • MLS OM732796
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2017
  • Living Area (sqft) 1578
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$299,900.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • -
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate6.9 Gross Yield8.4% Annual Rent$25,200.00 Property Taxes$4,618.33 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $4,618.33 $23,091.65 $46,183.30
Net Cash Flow $20,581.67 $102,908.35 $205,816.70

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.