18620 NE 12TH CT (MLS: OM732411) For Sale
18620 NE 12TH CT,
(Marion),
Citra Florida 32113
Currently Rented at $900.00 / month
Area: 3456
- MLS OM732411
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3456
- Living Area (sqft) 2660
- Foundation Concrete Perimeter, Slab
- Min Lease Concrete Perimeter, Slab
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate2.6
|
Gross Yield2.9%
|
Annual Rent$10,800.00
|
Property Taxes$1,149.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$10,800.00 $900.00 / mo
|
$54,000.00 $900.00 / mo
|
$108,000.00 $900.00 / mo
|
| Estimated Expenses |
|
|
|
$1,149.00 |
$5,745.00 |
$11,490.00 |
| Net Cash Flow |
|
|
|
$9,651.00 |
$48,255.00 |
$96,510.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.