1047 NE 19TH ST (MLS: OM731886) For Sale
1047 NE 19TH ST,
(Marion),
Ocala Florida 34470
Currently Rented at $2,247.00 / month
Area: 1284
- MLS OM731886
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1284
- Living Area (sqft) 1284
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
- Ceiling Fans(s)
- High Ceilings
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate11.4
|
Gross Yield12.3%
|
Annual Rent$26,964.00
|
Property Taxes$1,970.29
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,964.00 $2,247.00 / mo
|
$134,820.00 $2,247.00 / mo
|
$269,640.00 $2,247.00 / mo
|
| Estimated Expenses |
|
|
|
$1,970.29 |
$9,851.45 |
$19,702.90 |
| Net Cash Flow |
|
|
|
$24,993.71 |
$124,968.55 |
$249,937.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.