818 SE 3RD ST (MLS: OM731232) For Sale

818 SE 3RD ST, (Marion), Ocala Florida 34471

Currently Rented at $1,850.00 / month

Area: 2164

Property Info

  • MLS OM731232
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 2164
  • Living Area (sqft) 1384
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier

Interior Features

  • Built-in Features
  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Chair Rail
  • Eat-in Kitchen
  • High Ceilings
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$458,000.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 3.8%
  • Gross Yield
  • 4.8%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate3.8 Gross Yield4.8% Annual Rent$22,200.00 Property Taxes$4,620.53 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $4,620.53 $23,102.65 $46,205.30
Net Cash Flow $17,579.47 $87,897.35 $175,794.70

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.