2845 NE 3RD ST #216 (MLS: OM730913) For Sale

2845 NE 3RD ST #216, (Marion), Ocala Florida 34470

Currently Rented at $1,135.00 / month

Area: 812

Property Info

  • MLS OM730913
  • Unit No 216
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 812
  • Living Area (sqft) 812
  • Foundation Block
  • Min Lease Block
  • HOA Fees $336.00

Interior Features

  • Thermostat

Buy Price

$
$119,000.00

Rental Price

$
$1,135.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 11.4%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,135.00

Cash Flow

Cap Rate6.5 Gross Yield11.4% Annual Rent$13,620.00 Property Taxes$1,812.87 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,620.00 $1,135.00 / mo $68,100.00 $1,135.00 / mo $136,200.00 $1,135.00 / mo
Estimated Expenses $1,812.87 $9,064.35 $18,128.70
Net Cash Flow $11,807.13 $59,035.65 $118,071.30
HOA Fees $4,032.00 $20,160.00 $40,320.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.