8200 SE 145 ST (MLS: OM730129) For Sale
8200 SE 145 ST,
(Marion),
Dunnellon Florida 34432
Currently Rented at $2,500.00 / month
Area: 2112
- MLS OM730129
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) 2112
- Living Area (sqft) 1728
- Foundation Other
- Min Lease Other
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate9.8
|
Gross Yield10.9%
|
Annual Rent$30,000.00
|
Property Taxes$2,977.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$2,977.00 |
$14,885.00 |
$29,770.00 |
| Net Cash Flow |
|
|
|
$27,023.00 |
$135,115.00 |
$270,230.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.