2935 NE 7TH ST #207 (MLS: OM729305) For Sale
2935 NE 7TH ST #207,
(Marion),
Ocala Florida 34470
Currently Rented at $1,150.00 / month
Area: 1276
- MLS OM729305
- Unit No 207
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1276
- Living Area (sqft) 1143
- Foundation Slab
- Min Lease Slab
- HOA Fees $120.00
- Living Room/Dining Room Combo
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.7
|
Gross Yield9%
|
Annual Rent$13,800.00
|
Property Taxes$2,121.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,800.00 $1,150.00 / mo
|
$69,000.00 $1,150.00 / mo
|
$138,000.00 $1,150.00 / mo
|
| Estimated Expenses |
|
|
|
$2,121.00 |
$10,605.00 |
$21,210.00 |
| Net Cash Flow |
|
|
|
$11,679.00 |
$58,395.00 |
$116,790.00 |
| HOA Fees |
|
|
|
$1,440.00 |
$7,200.00 |
$14,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.