1285 NW 102ND BLVD (MLS: OM729172) For Sale

1285 NW 102ND BLVD, (Sumter), Wildwood Florida 34785

Currently Rented at $5,000.00 / month

Area: 2690

Property Info

  • MLS OM729172
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 2690
  • Living Area (sqft) 2654
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$2,888,890.00

Rental Price

$
$5,000.00
  • Cap Rate
  • 2%
  • Gross Yield
  • 2.1%
  • Lease End Date
  • August 01, 2026
  • Rent Amount

  • $5,000.00

Cash Flow

Cap Rate2.0 Gross Yield2.1% Annual Rent$60,000.00 Property Taxes$3,180.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $60,000.00 $5,000.00 / mo $300,000.00 $5,000.00 / mo $600,000.00 $5,000.00 / mo
Estimated Expenses $3,180.00 $15,900.00 $31,800.00
Net Cash Flow $56,820.00 $284,100.00 $568,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.