4973 SW 109TH LOOP (MLS: OM728591) For Sale

4973 SW 109TH LOOP, (Marion), Ocala Florida 34476

Currently Rented at $1,900.00 / month

Area: 2063

Property Info

  • MLS OM728591
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2063
  • Living Area (sqft) 1550
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $5.42

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$314,900.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate5.8 Gross Yield7.2% Annual Rent$22,800.00 Property Taxes$4,552.16 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $4,552.16 $22,760.80 $45,521.60
Net Cash Flow $18,247.84 $91,239.20 $182,478.40
HOA Fees $65.04 $325.20 $650.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.