5383 ORANGE ST (MLS: OM728288) For Sale
5383 ORANGE ST,
(Bradford),
Hampton Florida 32044
Currently Rented at $1,750.00 / month
Area: 1268
- MLS OM728288
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1268
- Living Area (sqft) 1268
- Foundation Crawlspace, Other
- Min Lease -
Cash Flow
|
Cap Rate16.1
|
Gross Yield16.8%
|
Annual Rent$21,000.00
|
Property Taxes$856.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$856.00 |
$4,280.00 |
$8,560.00 |
| Net Cash Flow |
|
|
|
$20,144.00 |
$100,720.00 |
$201,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.