1177 NW 102ND BLVD (MLS: OM728285) For Sale

1177 NW 102ND BLVD, (Sumter), Wildwood Florida 34785

Currently Rented at $3,600.00 / month

Area: 710

Property Info

  • MLS OM728285
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 710
  • Living Area (sqft) 710
  • Foundation Crawlspace, Slab
  • Min Lease Crawlspace, Slab

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Walk-In Closet(s)

Buy Price

$
$1,250,000.00

Rental Price

$
$3,600.00
  • Cap Rate
  • 3.4%
  • Gross Yield
  • 3.5%
  • Lease End Date
  • August 11, 2026
  • Rent Amount

  • $3,600.00

Cash Flow

Cap Rate3.4 Gross Yield3.5% Annual Rent$43,200.00 Property Taxes$1,063.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $43,200.00 $3,600.00 / mo $216,000.00 $3,600.00 / mo $432,000.00 $3,600.00 / mo
Estimated Expenses $1,063.00 $5,315.00 $10,630.00
Net Cash Flow $42,137.00 $210,685.00 $421,370.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.