Property Info
- MLS OM728285
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 710
- Living Area (sqft) 710
- Foundation Crawlspace, Slab
- Min Lease Crawlspace, Slab
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Open Floorplan
- Solid Surface Counters
- Solid Wood Cabinets
- Walk-In Closet(s)
Cash Flow
| Cap Rate3.4 | Gross Yield3.5% | Annual Rent$43,200.00 | Property Taxes$1,063.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $43,200.00 $3,600.00 / mo | $216,000.00 $3,600.00 / mo | $432,000.00 $3,600.00 / mo | |||
| Estimated Expenses | $1,063.00 | $5,315.00 | $10,630.00 | |||
| Net Cash Flow | $42,137.00 | $210,685.00 | $421,370.00 |