12966 SW 86TH CT (MLS: OM727966) For Sale
12966 SW 86TH CT,
(Marion),
Ocala Florida 34473
Currently Rented at $1,465.00 / month
Area: 1243
- MLS OM727966
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1243
- Living Area (sqft) 1243
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.5
|
Gross Yield5.7%
|
Annual Rent$17,580.00
|
Property Taxes$3,819.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,580.00 $1,465.00 / mo
|
$87,900.00 $1,465.00 / mo
|
$175,800.00 $1,465.00 / mo
|
| Estimated Expenses |
|
|
|
$3,819.00 |
$19,095.00 |
$38,190.00 |
| Net Cash Flow |
|
|
|
$13,761.00 |
$68,805.00 |
$137,610.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.