11924 SW 141ST PL (MLS: OM727396) For Sale
11924 SW 141ST PL,
(Marion),
Dunnellon Florida 34432
Currently Rented at $1,650.00 / month
Area: 2052
- MLS OM727396
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2052
- Living Area (sqft) 2052
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate8.8
|
Gross Yield10.2%
|
Annual Rent$19,800.00
|
Property Taxes$2,564.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$2,564.00 |
$12,820.00 |
$25,640.00 |
| Net Cash Flow |
|
|
|
$17,236.00 |
$86,180.00 |
$172,360.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.