3751 POMPANO DR SE #3751 (MLS: OM726916) For Sale
3751 POMPANO DR SE #3751,
(Pinellas),
Saint Petersburg Florida 33705
Currently Rented at $2,600.00 / month
Area: 1053
- MLS OM726916
- Unit No 3751
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1053
- Living Area (sqft) 1053
- Foundation Slab
- Min Lease Slab
- HOA Fees $881.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Stone Counters
Cash Flow
|
Cap Rate4.0
|
Gross Yield8.3%
|
Annual Rent$31,200.00
|
Property Taxes$5,813.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,200.00 $2,600.00 / mo
|
$156,000.00 $2,600.00 / mo
|
$312,000.00 $2,600.00 / mo
|
| Estimated Expenses |
|
|
|
$5,813.00 |
$29,065.00 |
$58,130.00 |
| Net Cash Flow |
|
|
|
$25,387.00 |
$126,935.00 |
$253,870.00 |
| HOA Fees |
|
|
|
$10,572.00 |
$52,860.00 |
$105,720.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.