Property Info
- MLS OM726906
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1070
- Living Area (sqft) 910
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Open Floorplan
- Split Bedroom
Cash Flow
| Cap Rate6.5 | Gross Yield7.6% | Annual Rent$7,200.00 | Property Taxes$1,036.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $7,200.00 $600.00 / mo | $36,000.00 $600.00 / mo | $72,000.00 $600.00 / mo | |||
| Estimated Expenses | $1,036.00 | $5,180.00 | $10,360.00 | |||
| Net Cash Flow | $6,164.00 | $30,820.00 | $61,640.00 |