6583 SW 89TH LOOP (MLS: OM726351) For Sale
6583 SW 89TH LOOP,
(Marion),
Ocala Florida 34476
Currently Rented at $2,300.00 / month
Area: 3154
- MLS OM726351
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3154
- Living Area (sqft) 2248
- Foundation Slab
- Min Lease Slab
- HOA Fees $135.00
- Ceiling Fans(s)
- Crown Molding
- High Ceilings
- Open Floorplan
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.6
|
Gross Yield7.9%
|
Annual Rent$27,600.00
|
Property Taxes$6,377.50
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$6,377.50 |
$31,887.50 |
$63,775.00 |
| Net Cash Flow |
|
|
|
$21,222.50 |
$106,112.50 |
$212,225.00 |
| HOA Fees |
|
|
|
$1,620.00 |
$8,100.00 |
$16,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.