5843 NE 167TH AVE (MLS: OM726295) For Sale
5843 NE 167TH AVE,
(Marion),
Silver Springs Florida 34488
Currently Rented at $1,400.00 / month
Area: 1440
- MLS OM726295
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1440
- Living Area (sqft) 1440
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate12.5
|
Gross Yield13.4%
|
Annual Rent$16,800.00
|
Property Taxes$1,170.22
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,170.22 |
$5,851.10 |
$11,702.20 |
| Net Cash Flow |
|
|
|
$15,629.78 |
$78,148.90 |
$156,297.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.