306 S MONROE ST (MLS: OM725790) For Sale

306 S MONROE ST, (Citrus), Beverly Hills Florida 34465

Currently Rented at $1,600.00 / month

Area: 2294

Property Info

  • MLS OM725790
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2294
  • Living Area (sqft) 2150
  • Foundation Block, Slab
  • Min Lease Block, Slab

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$219,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • April 01, 2027
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate7.3 Gross Yield8.8% Annual Rent$19,200.00 Property Taxes$3,108.89 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,108.89 $15,544.45 $31,088.90
Net Cash Flow $16,091.11 $80,455.55 $160,911.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.