4808 NE 3RD PL (MLS: OM724380) For Sale

4808 NE 3RD PL, (Alachua), Gainesville Florida 32641

Currently Rented at $1,200.00 / month

Area: 1072

Property Info

  • MLS OM724380
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1072
  • Living Area (sqft) 936
  • Foundation Block, Slab
  • Min Lease Block, Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$169,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate6.7 Gross Yield8.5% Annual Rent$14,400.00 Property Taxes$3,158.39 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $3,158.39 $15,791.95 $31,583.90
Net Cash Flow $11,241.61 $56,208.05 $112,416.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.