Property Info
- MLS OM721488
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 3250
- Living Area (sqft) 1895
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate6.8 | Gross Yield8.4% | Annual Rent$25,200.00 | Property Taxes$4,701.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,200.00 $2,100.00 / mo | $126,000.00 $2,100.00 / mo | $252,000.00 $2,100.00 / mo | |||
| Estimated Expenses | $4,701.00 | $23,505.00 | $47,010.00 | |||
| Net Cash Flow | $20,499.00 | $102,495.00 | $204,990.00 |