131 NW 42ND PL (MLS: OM720889) For Sale
131 NW 42ND PL,
(Marion),
Ocala Florida 34475
Currently Rented at $2,350.00 / month
Area: 2155
- MLS OM720889
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2155
- Living Area (sqft) 2155
- Foundation Slab
- Min Lease Slab
- HOA Fees $96.00
- Ceiling Fans(s)
- High Ceilings
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.2
|
Gross Yield8.1%
|
Annual Rent$28,200.00
|
Property Taxes$5,378.69
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,200.00 $2,350.00 / mo
|
$141,000.00 $2,350.00 / mo
|
$282,000.00 $2,350.00 / mo
|
| Estimated Expenses |
|
|
|
$5,378.69 |
$26,893.45 |
$53,786.90 |
| Net Cash Flow |
|
|
|
$22,821.31 |
$114,106.55 |
$228,213.10 |
| HOA Fees |
|
|
|
$1,152.00 |
$5,760.00 |
$11,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.