9782 SE 157TH LN (MLS: OM719869) For Sale

9782 SE 157TH LN, (Marion), Summerfield Florida 34491

Currently Rented at $1,400.00 / month

Area: 1176

Property Info

  • MLS OM719869
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1176
  • Living Area (sqft) 1176
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Split Bedroom
  • Thermostat

Buy Price

$
$199,900.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate7.1 Gross Yield8.4% Annual Rent$16,800.00 Property Taxes$2,693.28 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,693.28 $13,466.40 $26,932.80
Net Cash Flow $14,106.72 $70,533.60 $141,067.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.