2910 SW 1ST AVE (MLS: OM719355) For Sale

2910 SW 1ST AVE, (Alachua), Gainesville Florida 32607

Currently Rented at $3,780.00 / month

Area: 3204

Property Info

  • MLS OM719355
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3204
  • Living Area (sqft) 1860
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Thermostat

Buy Price

$
$489,900.00

Rental Price

$
$3,780.00
  • Cap Rate
  • 7.5%
  • Gross Yield
  • 9.3%
  • Lease End Date
  • -
  • Rent Amount

  • $3,780.00

Cash Flow

Cap Rate7.5 Gross Yield9.3% Annual Rent$45,360.00 Property Taxes$8,454.29 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $45,360.00 $3,780.00 / mo $226,800.00 $3,780.00 / mo $453,600.00 $3,780.00 / mo
Estimated Expenses $8,454.29 $42,271.45 $84,542.90
Net Cash Flow $36,905.71 $184,528.55 $369,057.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.