Property Info
- MLS OM718764
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1104
- Living Area (sqft) 1104
- Foundation Other
- Min Lease Other
Interior Features
- Ninguno
Cash Flow
| Cap Rate6.3 | Gross Yield7.4% | Annual Rent$9,600.00 | Property Taxes$1,504.09 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $1,504.09 | $7,520.45 | $15,040.90 | |||
| Net Cash Flow | $8,095.91 | $40,479.55 | $80,959.10 |