2211 SW 1ST ST (MLS: OM718690) For Sale

2211 SW 1ST ST, (Marion), Ocala Florida 34475

Currently Rented at $1,150.00 / month

Area: 528

Property Info

  • MLS OM718690
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 528
  • Living Area (sqft) 528
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Other

Buy Price

$
$125,000.00

Rental Price

$
$1,150.00
  • Cap Rate
  • 10%
  • Gross Yield
  • 11%
  • Lease End Date
  • -
  • Rent Amount

  • $1,150.00

Cash Flow

Cap Rate10.0 Gross Yield11% Annual Rent$13,800.00 Property Taxes$1,274.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,800.00 $1,150.00 / mo $69,000.00 $1,150.00 / mo $138,000.00 $1,150.00 / mo
Estimated Expenses $1,274.00 $6,370.00 $12,740.00
Net Cash Flow $12,526.00 $62,630.00 $125,260.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.