11389 SE 67TH CIR (MLS: OM718526) For Sale
11389 SE 67TH CIR,
(Marion),
Belleview Florida 34420
Currently Rented at $1,750.00 / month
Area: 2328
- MLS OM718526
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2328
- Living Area (sqft) 1828
- Foundation Slab
- Min Lease -
Cash Flow
|
Cap Rate5.8
|
Gross Yield7.2%
|
Annual Rent$21,000.00
|
Property Taxes$4,306.36
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$4,306.36 |
$21,531.80 |
$43,063.60 |
| Net Cash Flow |
|
|
|
$16,693.64 |
$83,468.20 |
$166,936.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.