2824 SW 161ST LOOP (MLS: OM718385) For Sale
2824 SW 161ST LOOP,
(Marion),
Ocala Florida 34473
Currently Rented at $1,675.00 / month
Area: 1348
- MLS OM718385
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1348
- Living Area (sqft) 1348
- Foundation Slab
- Min Lease Slab
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate6.1
|
Gross Yield7.6%
|
Annual Rent$20,100.00
|
Property Taxes$3,969.39
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,100.00 $1,675.00 / mo
|
$100,500.00 $1,675.00 / mo
|
$201,000.00 $1,675.00 / mo
|
| Estimated Expenses |
|
|
|
$3,969.39 |
$19,846.95 |
$39,693.90 |
| Net Cash Flow |
|
|
|
$16,130.61 |
$80,653.05 |
$161,306.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.